331 W 1000 St, Taylor, AZ 85939

3 bd · 2 ba · 1,734 sqft · built 1973 · Taylor · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$2,499/mo

p10–p90 confidence band

HUD Fair Market Rent · 85939 · 3BR

$1,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Navajo

Flood risk indexRelatively Low FEMA NRI

Median household income$90,496

Median area rent$727/mo

Median home value$308,900

the verdict

2.00%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

2.00% · rent $2,499

Intrinsic value · income approach

$363,934

66% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.