5325 N 17th St, McAllen, TX 78504

2 bd · 1.5 ba · 1,175 sqft · built 1993 · McAllen · CONDOS·source listing ↗

$139,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,282/mo

p10–p90 confidence band

HUD Fair Market Rent · 78504 · 2BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hidalgo

Flood risk indexRelatively High FEMA NRI

Median household income$81,905

Median area rent$1,173/mo

Median home value$218,900

the verdict

0.92%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$139,000

0.92% · rent $1,282

Intrinsic value · income approach

$186,483

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.