25 Cedar Ln, Sandwich, IL 60548

3 bd · 2 ba · built 1986 · Sandwich · MOBILE·source listing ↗

$79,000

$89,900 first listed

seller intel

Price cut

−12.1%

from $89,900

Motivation score

55/100

OnePercent model (vv1)$2,005/mo

p10–p90 confidence band

HUD Fair Market Rent · 60548 · 3BR$2,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

LaSalle

Flood risk indexRelatively Moderate FEMA NRI

Median household income$82,957

Median area rent$1,045/mo

Median home value$262,100

the verdict

2.54%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,000

2.54% · rent $2,005

Intrinsic value · income approach

$279,082

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.