2111 N 22nd St, Terre Haute, IN 47804

3 bd · 2 ba · 2,608 sqft · built 1915 · Terre Haute · SINGLE_FAMILY·source listing ↗

$50,000

$74,500 first listed

seller intel

Price cut

−32.9%

from $74,500

Motivation score

50/100

OnePercent model (vv1)$2,197/mo

p10–p90 confidence band

HUD Fair Market Rent · 47804 · 3BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vigo

Flood risk indexRelatively Moderate FEMA NRI

Median household income$40,674

Median area rent$933/mo

Median home value$94,200

the verdict

4.39%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$50,000

4.39% · rent $2,197

Intrinsic value · income approach

$178,734

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.