None, Miami, FL 33127

3 bd · 1,348 sqft · Miami · LAND·source listing ↗

$443,000

$650,000 first listed

seller intel

Price cut

−31.9%

from $650,000

Motivation score

55/100

OnePercent model (vv1)$5,394/mo

p10–p90 confidence band

HUD Fair Market Rent · 33127 · 3BR$2,750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively Low FEMA NRI

Median household income$41,230

Median area rent$1,455/mo

Median home value$408,800

the verdict

1.22%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$443,000

1.22% · rent $5,394

Intrinsic value · income approach

$1,011,256

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.