123 Park Ridge Cir, Emerson, GA 30137

3 bd · 2.5 ba · 1,764 sqft · built 2026 · Emerson · TOWNHOMES·source listing ↗

$306,890

rent, three ways

OnePercent model (vv1)$2,451/mo

p10–p90 confidence band

HUD Fair Market Rent · 30137 · 3BR$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bartow

Flood risk indexRelatively Low FEMA NRI

Median household income$78,629

Median area rent$1,403/mo

Median home value$203,400

the verdict

0.80%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$306,890

0.80% · rent $2,451

Intrinsic value · income approach

$348,545

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.