Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

50 Ernest St, Nutley, NJ 07110 — $635,000 · 4bd · ~0.7% rule | OnePercent

50 Ernest St, Nutley, NJ 07110

$635,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Nutley 07110·50 Ernest St, Nutley, NJ 07110

Unconfirmed for 10 days — may no longer be available

50 Ernest St, Nutley, NJ 07110

4 bd · 2 ba · Nutley · SINGLE_FAMILY·source listing ↗

$635,000

rent, three ways

OnePercent model (vv1)$4,140/mo

p10–p90 confidence band

HUD Fair Market Rent · 07110 · 4BR$3,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$119,646

Median area rent$1,767/mo

Median home value$517,500

the verdict

0.65%vs 1.0% target

Modeled rent: $4,140/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.6%
Cash flow: $758/mo
Cash-on-cash: -6.2%

financing: 20% down · — (FRED, live) · 30yr

$635,000

0.65% · rent $4,140

Intrinsic value · income approach

$750,921

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro