565 Grove St, Clifton, NJ 07013

1 ba · 422 sqft · built 1963 · Clifton · CONDOS·source listing ↗

$224,900

$307,000 first listed

seller intel

Price cut

−26.7%

from $307,000

Motivation score

60/100

OnePercent model (vv1)$2,156/mo

p10–p90 confidence band

HUD Fair Market Rent · 07013 · $1,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Passaic

Flood risk indexRelatively Moderate FEMA NRI

Median household income$116,273

Median area rent$1,671/mo

Median home value$478,100

the verdict

0.96%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$224,900

0.96% · rent $2,156

Intrinsic value · income approach

$387,269

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.