18501 52nd Ave, Lynnwood, WA 98037

1 bd · 1.5 ba · 784 sqft · built 1990 · Lynnwood · MOBILE·source listing ↗

$120,000

seller intel

Motivation score

10/100

OnePercent model (vv1)

$2,183/mo

p10–p90 confidence band

HUD Fair Market Rent · 98037 · 1BR$1,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Snohomish

Flood risk indexRelatively High FEMA NRI

Median household income$107,281

Median area rent$1,871/mo

Median home value$767,300

the verdict

1.82%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

1.82% · rent $2,183

Intrinsic value · income approach

$563,979

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.