4421 249th Ter, Sammamish, WA 98029

2 bd · 1 ba · 956 sqft · built 1996 · Sammamish · CONDOS·source listing ↗

$410,000

rent, three ways

OnePercent model (vv1)$2,883/mo

p10–p90 confidence band

HUD Fair Market Rent · 98029 · 2BR$3,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

King

Flood risk indexVery High FEMA NRI

Median household income$170,759

Median area rent$2,740/mo

Median home value$1,063,200

the verdict

0.70%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$410,000

0.70% · rent $2,883

Intrinsic value · income approach

$790,640

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.