63742 Pavillion Pl, Bend, OR 97701

3 bd · 2 ba · 1,165 sqft · Bend · SINGLE_FAMILY·source listing ↗

$321,206

rent, three ways

OnePercent model (vv1)$2,551/mo

p10–p90 confidence band

HUD Fair Market Rent · 97701 · 3BR$2,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Deschutes

Flood risk indexRelatively High FEMA NRI

Median household income$87,739

Median area rent$1,794/mo

Median home value$626,100

the verdict

0.79%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$321,206

0.79% · rent $2,551

Intrinsic value · income approach

$544,930

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.