1425 Liliha St, Honolulu, HI 96817

2 bd · 1 ba · 635 sqft · built 1975 · Honolulu · CONDOS·source listing ↗

$350,000

$368,000 first listed

seller intel

Price cut

−4.9%

from $368,000

Motivation score

27/100

OnePercent model (vv1)$2,236/mo

p10–p90 confidence band

HUD Fair Market Rent · 96817 · 2BR$2,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively High FEMA NRI

Median household income$75,476

Median area rent$1,445/mo

Median home value$916,100

the verdict

0.64%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$350,000

0.64% · rent $2,236

Intrinsic value · income approach

$655,038

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.