1720 Huna St, Honolulu, HI 96817

3 bd · 2 ba · 975 sqft · built 1981 · Honolulu · CONDOS·source listing ↗

$438,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$2,962/mo

p10–p90 confidence band

HUD Fair Market Rent · 96817 · 3BR$3,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively High FEMA NRI

Median household income$75,476

Median area rent$1,445/mo

Median home value$916,100

the verdict

0.68%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$438,000

0.68% · rent $2,962

Intrinsic value · income approach

$867,834

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.