2509 Ala Wai Blvd, Honolulu, HI 96815

2 bd · 2 ba · 537 sqft · built 1973 · Honolulu · CONDOS·source listing ↗

$298,888

$339,000 first listed

seller intel

Price cut

−11.8%

from $339,000

Motivation score

55/100

OnePercent model (vv1)$2,660/mo

p10–p90 confidence band

HUD Fair Market Rent · 96815 · 2BR$3,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively High FEMA NRI

Median household income$77,096

Median area rent$1,958/mo

Median home value$621,000

the verdict

0.89%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$298,888

0.89% · rent $2,660

Intrinsic value · income approach

$486,692

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.