1060 Kamehameha Hwy, Pearl City, HI 96782

1 ba · 360 sqft · built 1984 · Pearl City · CONDOS·source listing ↗

$245,000

$299,000 first listed

seller intel

Price cut

−18.1%

from $299,000

Motivation score

60/100

OnePercent model (vv1)$2,221/mo

p10–p90 confidence band

HUD Fair Market Rent · 96782 · $1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively Moderate FEMA NRI

Median household income$108,669

Median area rent$2,266/mo

Median home value$874,200

the verdict

0.91%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$245,000

0.91% · rent $2,221

Intrinsic value · income approach

$590,937

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.