None, El Dorado Hills, CA 95762

2 bd · 2.5 ba · 1,497 sqft · El Dorado Hills · SINGLE_FAMILY·source listing ↗

$552,622

seller intel

Motivation score

5/100

OnePercent model (vv1)$3,223/mo

p10–p90 confidence band

HUD Fair Market Rent · 95762 · 2BR$3,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

El Dorado

Flood risk indexRelatively High FEMA NRI

Median household income$165,467

Median area rent$2,567/mo

Median home value$916,000

the verdict

0.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$552,622

0.58% · rent $3,223

Intrinsic value · income approach

$815,570

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.