101 Colgan Ave, Santa Rosa, CA 95404

2 bd · 1 ba · 374 sqft · built 2026 · Santa Rosa · MOBILE·source listing ↗

$129,400

$169,000 first listed

seller intel

Price cut

−23.4%

from $169,000

Motivation score

50/100

OnePercent model (vv1)$2,372/mo

p10–p90 confidence band

HUD Fair Market Rent · 95404 · 2BR$2,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sonoma

Flood risk indexVery High FEMA NRI

Median household income$105,437

Median area rent$1,949/mo

Median home value$903,900

the verdict

1.83%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$129,400

1.83% · rent $2,372

Intrinsic value · income approach

$530,909

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.