400 Tonkin Ter, Sunnyvale, CA 94089

2 bd · 2 ba · 1,304 sqft · Sunnyvale · CONDOS·source listing ↗

$1,232,185

rent, three ways

OnePercent model (vv1)$3,160/mo

p10–p90 confidence band

HUD Fair Market Rent · 94089 · 2BR

$4,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Santa Clara

Flood risk indexRelatively High FEMA NRI

Median household income$158,304

Median area rent$3,162/mo

Median home value$387,800

the verdict

0.26%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$1,232,185

0.26% · rent $3,160

Intrinsic value · income approach

$1,283,207

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.