product

markets

method

857 Carlisle Way, Sunnyvale, CA 94087 — $1,080,000 · 2bd · ~0.4% rule | OnePercent

857 Carlisle Way, Sunnyvale, CA 94087

$1,080,000

Home·Sunnyvale 94087·857 Carlisle Way, Sunnyvale, CA 94087

Last confirmed 4 days ago · −0.7% since list · seller motivation 8

857 Carlisle Way, Sunnyvale, CA 94087

2 bd · 2.5 ba · 1,120 sqft · built 2007 · Sunnyvale · TOWNHOMES·source listing ↗

$1,080,000

$1,088,000 first listed

seller intel

Price cut

−0.7%

from $1,088,000

Motivation score

8/100

OnePercent model (vv1)$4,427/mo

p10–p90 confidence band

HUD Fair Market Rent · 94087 · 2BR$4,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Santa Clara

Flood risk indexRelatively High FEMA NRI

Median household income$207,742

Median area rent$3,205/mo

Median home value$2,000,001

the verdict

0.41%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$1,080,000

0.41% · rent $4,427

Intrinsic value · income approach

$1,843,822

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.