21601 Canyon Dr, Wildomar, CA 92595

3 bd · 2 ba · 1,056 sqft · built 1989 · Wildomar · MOBILE·source listing ↗

$111,000

rent, three ways

OnePercent model (vv1)

$2,057/mo

p10–p90 confidence band

HUD Fair Market Rent · 92595 · 3BR$3,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Riverside

Flood risk indexVery High FEMA NRI

Median household income$106,047

Median area rent$2,136/mo

Median home value$562,000

the verdict

1.85%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$111,000

1.85% · rent $2,057

Intrinsic value · income approach

$406,018

73% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.