1241 W McNeil, Show Low, AZ 85901

1 bd · 1 ba · 432 sqft · built 1987 · Show Low · SINGLE_FAMILY·source listing ↗

$32,500

rent, three ways

OnePercent model (vv1)$1,089/mo

p10–p90 confidence band

HUD Fair Market Rent · 85901 · 1BR

$1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Navajo

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,779

Median area rent$1,071/mo

Median home value$280,300

the verdict

3.35%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$32,500

3.35% · rent $1,089

Intrinsic value · income approach

$235,012

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.