50 S 1500, Vernal, UT 84078

3 bd · 2 ba · 880 sqft · built 2026 · Vernal · MOBILE·source listing ↗

$94,900

$135,000 first listed

seller intel

Price cut

−29.7%

from $135,000

Motivation score

50/100

OnePercent model (vv1)$1,762/mo

p10–p90 confidence band

HUD Fair Market Rent · 84078 · 3BR$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Uintah

Flood risk indexVery Low FEMA NRI

Median household income$75,113

Median area rent$932/mo

Median home value$309,000

the verdict

1.86%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$94,900

1.86% · rent $1,762

Intrinsic value · income approach

$323,383

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.