514 N Sawyer St, Cascade, ID 83611

1 bd · 1 ba · 383 sqft · built 1998 · Cascade · MOBILE·source listing ↗

$260,000

rent, three ways

OnePercent model (vv1)$1,529/mo

p10–p90 confidence band

HUD Fair Market Rent · 83611 · 1BR$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Valley

Flood risk indexVery High FEMA NRI

Median household income$77,411

Median area rent$1,163/mo

Median home value$429,400

the verdict

0.59%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$260,000

0.59% · rent $1,529

Intrinsic value · income approach

$364,473

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.