230 N 2nd St, Berthoud, CO 80513

3 bd · 2 ba · 1,056 sqft · built 2015 · Berthoud · MOBILE·source listing ↗

$82,500

$89,500 first listed

seller intel

Price cut

−7.8%

from $89,500

Motivation score

45/100

OnePercent model (vv1)$2,051/mo

p10–p90 confidence band

HUD Fair Market Rent · 80513 · 3BR$2,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Larimer

Flood risk indexRelatively High FEMA NRI

Median household income$126,726

Median area rent$1,804/mo

Median home value$600,600

the verdict

2.49%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$82,500

2.49% · rent $2,051

Intrinsic value · income approach

$399,156

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.