3131 E Alameda Ave, Denver, CO 80209

2 bd · 2 ba · 1,448 sqft · built 1966 · Denver · CONDOS·source listing ↗

$550,000

$575,000 first listed

seller intel

Price cut

−4.3%

from $575,000

Motivation score

30/100

OnePercent model (vv1)

$2,735/mo

p10–p90 confidence band

HUD Fair Market Rent · 80209 · 2BR$2,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Denver

Flood risk indexRelatively High FEMA NRI

Median household income$125,733

Median area rent$2,031/mo

Median home value$1,018,300

the verdict

0.50%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$550,000

0.50% · rent $2,735

Intrinsic value · income approach

$788,544

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.