8 NW Bit Ct, Andrews, TX 79714

3 bd · 2 ba · 1,217 sqft · built 2023 · Andrews · MOBILE·source listing ↗

$99,000

$120,000 first listed

seller intel

Price cut

−17.5%

from $120,000

Motivation score

50/100

OnePercent model (vv1)$1,665/mo

p10–p90 confidence band

HUD Fair Market Rent · 79714 · 3BR$1,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Andrews

Flood risk indexRelatively Moderate FEMA NRI

Median household income$72,242

Median area rent$1,305/mo

Median home value$195,700

the verdict

1.68%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$99,000

1.68% · rent $1,665

Intrinsic value · income approach

$223,065

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.