1420 Kingston St, Wolfforth, TX 79382

4 bd · 2 ba · 1,446 sqft · built 2017 · Wolfforth · SINGLE_FAMILY·source listing ↗

$200,000

$215,000 first listed

seller intel

Price cut

−7.0%

from $215,000

Motivation score

36/100

OnePercent model (vv1)

$1,839/mo

p10–p90 confidence band

HUD Fair Market Rent · 79382 · 4BR$2,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lubbock

Flood risk indexRelatively High FEMA NRI

Median household income$84,457

Median area rent$1,481/mo

Median home value$257,100

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$200,000

0.92% · rent $1,839

Intrinsic value · income approach

$250,368

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.