product

markets

method

280 Cascade Falls Ln, Marble Falls, TX 78654 — $245,999 · 4bd · ~0.9% rule | OnePercent

280 Cascade Falls Ln, Marble Falls, TX 78654

$245,999

Home·Marble Falls 78654·280 Cascade Falls Ln, Marble Falls, TX 78654

Last confirmed 4 days ago

280 Cascade Falls Ln, Marble Falls, TX 78654

4 bd · 2 ba · 1,720 sqft · Marble Falls · SINGLE_FAMILY·source listing ↗

$245,999

rent, three ways

OnePercent model (vv1)$2,123/mo

p10–p90 confidence band

HUD Fair Market Rent · 78654 · 4BR

$2,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Burnet

Flood risk indexRelatively High FEMA NRI

Median household income$74,130

Median area rent$1,387/mo

Median home value$358,400

the verdict

0.86%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$245,999

0.86% · rent $2,123

Intrinsic value · income approach

$388,687

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.