520 E Hawk Ave, Pharr, TX 78577

3 bd · 1 ba · 984 sqft · built 1976 · Pharr · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,372/mo

p10–p90 confidence band

HUD Fair Market Rent · 78577 · 3BR$1,470/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hidalgo

Flood risk indexRelatively High FEMA NRI

Median household income$52,770

Median area rent$1,034/mo

Median home value$122,100

the verdict

2.11%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.11% · rent $1,372

Intrinsic value · income approach

$186,534

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.