4107 Appaloosa Dr, Mercedes, TX 78570

4 bd · 2 ba · 1,408 sqft · Mercedes · SINGLE_FAMILY·source listing ↗

$203,990

rent, three ways

OnePercent model (vv1)$1,830/mo

p10–p90 confidence band

HUD Fair Market Rent · 78570 · 4BR$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hidalgo

Flood risk indexVery High FEMA NRI

Median household income$41,965

Median area rent$803/mo

Median home value$86,500

the verdict

0.90%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$203,990

0.90% · rent $1,830

Intrinsic value · income approach

$226,971

10% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.