2122 J and V St, Donna, TX 78537

4 bd · 1 ba · 1,508 sqft · built 1991 · Donna · SINGLE_FAMILY·source listing ↗

$70,000

$90,000 first listed

seller intel

Price cut

−22.2%

from $90,000

Motivation score

50/100

OnePercent model (vv1)

$1,453/mo

p10–p90 confidence band

HUD Fair Market Rent · 78537 · 4BR$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hidalgo

Flood risk indexRelatively High FEMA NRI

Median household income$40,668

Median area rent$763/mo

Median home value$81,900

the verdict

2.08%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$70,000

2.08% · rent $1,453

Intrinsic value · income approach

$192,872

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.