3376 E 25th St, Brownsville, TX 78521

2 bd · 1 ba · 924 sqft · built 1977 · Brownsville · SINGLE_FAMILY·source listing ↗

$63,375

$65,000 first listed

seller intel

Price cut

−2.5%

from $65,000

Motivation score

16/100

OnePercent model (vv1)$1,145/mo

p10–p90 confidence band

HUD Fair Market Rent · 78521 · 2BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cameron

Flood risk indexRelatively High FEMA NRI

Median household income$44,509

Median area rent$889/mo

Median home value$99,700

the verdict

1.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$63,375

1.81% · rent $1,145

Intrinsic value · income approach

$149,019

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.