154 Ewing Grv, Rio Medina, TX 78066

4 bd · 3.5 ba · 2,235 sqft · built 2026 · Rio Medina · SINGLE_FAMILY·source listing ↗

$424,015

$432,604 first listed

seller intel

Price cut

−2.0%

from $432,604

Motivation score

19/100

OnePercent model (vv1)$2,441/mo

p10–p90 confidence band

the verdict

0.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$424,015

0.58% · rent $2,441

HUD Fair Market Rent · 78066 · 4BR$2,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Medina

Flood risk indexRelatively Low FEMA NRI

Median household income$87,604

Median area rent—

Median home value$326,900

Intrinsic value · income approach

$382,616

11% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.