2501 Gulf Fwy, Dickinson, TX 77539

1 bd · 1 ba · 639 sqft · built 1980 · Dickinson · CONDOS·source listing ↗

$61,800

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,217/mo

p10–p90 confidence band

HUD Fair Market Rent · 77539 · 1BR$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Galveston

Flood risk indexRelatively High FEMA NRI

Median household income$89,111

Median area rent$1,393/mo

Median home value$264,800

the verdict

1.97%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$61,800

1.97% · rent $1,217

Intrinsic value · income approach

$170,450

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.