23115 Daftmill Dr, Waller, TX 77484

4 bd · 2.5 ba · 2,536 sqft · Waller · SINGLE_FAMILY·source listing ↗

$279,010

$299,010 first listed

seller intel

Price cut

−6.7%

from $299,010

Motivation score

35/100

OnePercent model (vv1)$2,495/mo

p10–p90 confidence band

HUD Fair Market Rent · 77484 · 4BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$81,250

Median area rent$1,103/mo

Median home value$284,900

the verdict

0.89%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$279,010

0.89% · rent $2,495

Intrinsic value · income approach

$335,496

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.