product

markets

method

12550 Piping Rock Dr, Houston, TX 77077 — $144,900 · 2bd · ~1.5% rule | OnePercent

12550 Piping Rock Dr, Houston, TX 77077

$144,900

Home·Houston 77077·12550 Piping Rock Dr, Houston, TX 77077

Last confirmed 4 days ago

12550 Piping Rock Dr, Houston, TX 77077

2 bd · 1.5 ba · 992 sqft · built 1982 · Houston · CONDOS·source listing ↗

$144,900

rent, three ways

OnePercent model (vv1)$2,161/mo

p10–p90 confidence band

HUD Fair Market Rent · 77077 · 2BR$1,920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$72,871

Median area rent$1,430/mo

Median home value$379,700

the verdict

1.49%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$144,900

1.49% · rent $2,161

Intrinsic value · income approach

$325,087

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.