4148 Belle Park Dr, Houston, TX 77072

3 bd · 2.5 ba · 1,664 sqft · built 1976 · Houston · TOWNHOMES·source listing ↗

$109,000

$112,900 first listed

seller intel

Price cut

−3.5%

from $112,900

Motivation score

21/100

OnePercent model (vv1)$1,932/mo

p10–p90 confidence band

HUD Fair Market Rent · 77072 · 3BR$1,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$51,070

Median area rent$1,300/mo

Median home value$187,800

the verdict

1.77%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$109,000

1.77% · rent $1,932

Intrinsic value · income approach

$218,377

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.