10100 S Gessner Rd, Houston, TX 77071

1 bd · 1 ba · 684 sqft · built 1980 · Houston · CONDOS·source listing ↗

$74,999

$100,000 first listed

seller intel

Price cut

−25.0%

from $100,000

Motivation score

50/100

OnePercent model (vv1)

$1,720/mo

p10–p90 confidence band

HUD Fair Market Rent · 77071 · 1BR$1,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$54,139

Median area rent$1,100/mo

Median home value$245,100

the verdict

2.29%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$74,999

2.29% · rent $1,720

Intrinsic value · income approach

$224,882

67% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.