2601 Marilee Ln, Houston, TX 77057

1 bd · 1 ba · 672 sqft · built 1965 · Houston · CONDOS·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,199/mo

p10–p90 confidence band

HUD Fair Market Rent · 77057 · 1BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$66,971

Median area rent$1,374/mo

Median home value$309,400

the verdict

2.00%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$60,000

2.00% · rent $1,199

Intrinsic value · income approach

$162,744

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.