2011 Spenwick Dr, Houston, TX 77055

1 bd · 1 ba · 742 sqft · built 1984 · Houston · CONDOS·source listing ↗

$90,000

seller intel

Motivation score

10/100

OnePercent model (vv1)

$1,286/mo

p10–p90 confidence band

HUD Fair Market Rent · 77055 · 1BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$74,369

Median area rent$1,263/mo

Median home value$624,200

the verdict

1.43%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$90,000

1.43% · rent $1,286

Intrinsic value · income approach

$254,812

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.