5935 Glenhurst Dr, Houston, TX 77033

3 bd · 1 ba · 1,200 sqft · Houston · SINGLE_FAMILY·source listing ↗

$100,000

$110,000 first listed

seller intel

Price cut

−9.1%

from $110,000

Motivation score

46/100

OnePercent model (vv1)$1,635/mo

p10–p90 confidence band

HUD Fair Market Rent · 77033 · 3BR$1,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$38,071

Median area rent$1,326/mo

Median home value$128,900

the verdict

1.64%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.64% · rent $1,635

Intrinsic value · income approach

$192,520

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.