705 Westshire Dr, Houston, TX 77013

3 bd · 2 ba · 2,154 sqft · built 1952 · Houston · SINGLE_FAMILY·source listing ↗

$239,000

rent, three ways

OnePercent model (vv1)$2,313/mo

p10–p90 confidence band

HUD Fair Market Rent · 77013 · 3BR

$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$47,060

Median area rent$1,158/mo

Median home value$174,400

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$239,000

0.97% · rent $2,313

Intrinsic value · income approach

$252,841

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.