300 St Joseph Pkwy, Houston, TX 77002

1 bd · 1 ba · 972 sqft · built 2006 · Houston · CONDOS·source listing ↗

$268,000

seller intel

Motivation score

15/100

OnePercent model (vv1)$1,769/mo

p10–p90 confidence band

HUD Fair Market Rent · 77002 · 1BR$1,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$86,394

Median area rent$1,885/mo

Median home value$305,000

the verdict

0.66%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$268,000

0.66% · rent $1,769

Intrinsic value · income approach

$282,333

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.