11351 Hilltop Rd, Argyle, TX 76226

2 bd · 2 ba · 1,612 sqft · built 2002 · Argyle · CONDOS·source listing ↗

$319,000

$342,000 first listed

seller intel

Price cut

−6.7%

from $342,000

Motivation score

35/100

OnePercent model (vv1)$2,682/mo

p10–p90 confidence band

HUD Fair Market Rent · 76226 · 2BR$2,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Denton

Flood risk indexRelatively High FEMA NRI

Median household income$180,982

Median area rent$3,090/mo

Median home value$606,100

the verdict

0.84%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$319,000

0.84% · rent $2,682

Intrinsic value · income approach

$477,758

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.