218 Dylan Way, Midlothian, TX 76065

3 bd · 2.5 ba · 2,277 sqft · built 2026 · Midlothian · TOWNHOMES·source listing ↗

$334,990

$339,990 first listed

seller intel

Price cut

−1.5%

from $339,990

Motivation score

12/100

OnePercent model (vv1)$2,982/mo

p10–p90 confidence band

HUD Fair Market Rent · 76065 · 3BR$2,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ellis

Flood risk indexRelatively High FEMA NRI

Median household income$127,756

Median area rent$2,005/mo

Median home value$425,100

the verdict

0.89%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$334,990

0.89% · rent $2,982

Intrinsic value · income approach

$471,708

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.