18333 Roehampton Dr, Dallas, TX 75252

2 bd · 1 ba · 737 sqft · built 1985 · Dallas · CONDOS·source listing ↗

$159,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,298/mo

p10–p90 confidence band

HUD Fair Market Rent · 75252 · 2BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Collin

Flood risk indexRelatively High FEMA NRI

Median household income$85,000

Median area rent$1,397/mo

Median home value$580,600

the verdict

0.82%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$159,000

0.82% · rent $1,298

Intrinsic value · income approach

$235,260

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.