3105 San Jacinto St, Dallas, TX 75204

1 bd · 1 ba · 762 sqft · built 1981 · Dallas · CONDOS·source listing ↗

$219,000

seller intel

Motivation score

5/100

OnePercent model (vv1)

$1,873/mo

p10–p90 confidence band

HUD Fair Market Rent · 75204 · 1BR$2,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dallas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$92,253

Median area rent$1,896/mo

Median home value$479,500

the verdict

0.86%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$219,000

0.86% · rent $1,873

Intrinsic value · income approach

$294,455

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.