product

markets

method

1502 Lake District Dr, Allen, TX 75013 — $575,185 · 5bd · ~0.7% rule | OnePercent

1502 Lake District Dr, Allen, TX 75013

$575,185

Home·Allen 75013·1502 Lake District Dr, Allen, TX 75013

Last confirmed 5 days ago

1502 Lake District Dr, Allen, TX 75013

5 bd · 4.5 ba · 2,610 sqft · Allen · SINGLE_FAMILY·source listing ↗

$575,185

rent, three ways

OnePercent model (vv1)$4,025/mo

p10–p90 confidence band

HUD Fair Market Rent · 75013 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Collin

Flood risk indexRelatively High FEMA NRI

Median household income$146,891

Median area rent$1,825/mo

Median home value$590,700

the verdict

0.70%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$575,185

0.70% · rent $4,025

Intrinsic value · income approach

$751,142

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.