18521 W Angus Dr, Haskell, OK 74436

3 bd · 2 ba · 1,051 sqft · Haskell · SINGLE_FAMILY·source listing ↗

$202,240

rent, three ways

OnePercent model (vv1)$1,807/mo

p10–p90 confidence band

HUD Fair Market Rent · 74436 · 3BR

$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Muskogee

Flood risk indexRelatively Moderate FEMA NRI

Median household income$62,723

Median area rent$850/mo

Median home value$149,400

the verdict

0.89%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$202,240

0.89% · rent $1,807

Intrinsic value · income approach

$200,846

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.