product

markets

method

1400 N Perkins I Rd, Stillwater, OK 74075 — $74,500 · 3bd · ~1.8% rule | OnePercent

1400 N Perkins I Rd, Stillwater, OK 74075

$74,500

Home·Stillwater 74075·1400 N Perkins I Rd, Stillwater, OK 74075

Last confirmed 5 days ago · −12.3% since list · seller motivation 50

1400 N Perkins I Rd, Stillwater, OK 74075

3 bd · 1.5 ba · 1,260 sqft · built 1971 · Stillwater · CONDO_TOWNHOME_ROWHOME_COOP·source listing ↗

$74,500

$84,900 first listed

seller intel

Price cut

−12.3%

from $84,900

Motivation score

50/100

OnePercent model (vv1)$1,324/mo

p10–p90 confidence band

HUD Fair Market Rent · 74075 · 3BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Payne

Flood risk indexRelatively High FEMA NRI

Median household income$46,053

Median area rent$940/mo

Median home value$228,100

the verdict

1.78%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$74,500

1.78% · rent $1,324

Intrinsic value · income approach

$184,034

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.